1265 SW 22nd St TH-3, Miami, FL 33145 — MLS photo

Get More Info About This Property

1265 SW 22nd St TH-3, Miami, FL 33145

Active · Villa

$1,850,000

1265 SW 22nd St TH-3, Miami, FL 33145

Beds
3
Baths
4
Living area
1,500 sq ft
$ / sq ft
$1,233/sq ft
Year built
2028
Lot size
—
HOA fee
$2,475 Monthly
Annual tax
$72,669

About this property

PRECONSTRUCTION DEVELOPMENT. Atelier Residences Miami presents a rare opportunity to own one of only four exclusive three-bedroom villas in this boutique luxury development. This approximately 1,500 SF, two-story residence features 3 bedrooms, 4 full bathrooms, fully furnished interiors, custom lighting, smart-home technology, and a turnkey ownership experience. Atelier offers 146 fully furnished residences with flexible short-term rental options and professional, hotel-style management. Residents and owners will enjoy resort-inspired amenities including a pool and spa, fitness center, yoga and meditation spaces, sauna, steam room, cold plunge, concierge, valet, restaurant and lounge, along with the CAYA Members Club and wellness experience. The development has officially broken ground, with estimated completion and delivery scheduled for Q2 2028. Buyer and buyer's agent should independently verify all dimensions, specifications, finishes, amenities, renderings, views, timelines, and development details. SCHEDULE A PRIVATE PRESENTATION FOR CURRENT PRICING, AVAILABILITY, FLOOR PLANS, DEPOSIT STRUCTURE, AND ADDITIONAL PROJECT INFORMATION. IMPORTANT: ALL PHOTOGRAPHS AND IMAGES SHOWN ARE ARTIST RENDERINGS AND ARE FOR ILLUSTRATIVE PURPOSES ONLY. ACTUAL FINISHES, FURNISHINGS, MATERIALS, FEATURES, VIEWS, AMENITIES, LANDSCAPING, AND FINAL APPEARANCE MAY VARY.

Property location

Get Directions

1265 SW 22nd St TH-3, Miami, FL 33145

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
4
Living area
1,500 sq ft
Flooring
Tile
Appliances
Dryer, Washer
Cooling
Central Air
Heating
Central
Interior features
Breakfast Bar, Built In Features, Bedroom On Main Level, Bathtub, High Ceilings, Kitchen Island, Kitchen Dining Combo, Main Level Primary, Upper Level Primary, Walk In Closets
Furnished
Furnished

Exterior & Structure

Property type
Villa
Year built
2028
Stories
10
Architectural style
Split Level
Exterior features
Balcony
Pool
Association
View
Other

Parking

Garage spaces
0
Covered spaces
0
Parking features
Open

HOA, Community & Financials

Association fee
$2,475 Monthly
Fee inclusions
Hot Water, Maintenance Structure
Amenities
Fitness Center, Pool, Sauna, Spa Hot Tub
Security
Lobby Secured
Pets allowed
No
Annual tax
$72,669
Subdivision
EAST SHENANDOAH
County
Miami-Dade
Days on market
64
MLS listing ID
A12086964
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$11,371

Cap rate
-1.7%
Net yield
-1.7%
Cash-on-cash return
-26.3%
Gross yield
5.1%
Mortgage payment
$8,770/mo
Down payment
$462,500
Loan amount
$1,387,500
Annual NOI
-$31,209

Estimates only — includes 5 % maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.